Consolidated balance sheet as at 31 December 2021

(in thousands of US dollars)

Note

As at 31 December

2021

2020

Assets

Non-current assets

1,058,899

1,059,995

Property, plant and equipment

14

426,427

417,481

Right-of-use assets

23

525,161

530,362

Intangible assets

15

11,697

12,060

Investments in joint ventures

19,873

23,383

Prepayments for property, plant and equipment

14

3,915

2,842

Deferred tax assets

25

58,190

50,788

Derivative financial instruments

24

 –

9,572

Trade and other receivables

19

13,636

13,507

Current assets

384,569

267,174

Inventories

18

8,237

7,127

Derivative financial instruments

24

5,465

627

Trade and other receivables

19

69,375

48,882

Income tax receivable

4,835

3,570

Cash and cash equivalents

20

296,657

206,968

Total assets

1,443,468

1,327,169

Equity and liabilities

Total equity

499,391

361,378

Equity attributable to the owners of the Company

480,116

345,497

Share capital

21

57,317

57,317

Share premium

21

923,511

923,511

Capital contribution

101,300

101,300

Currency translation reserve

(836,468)

(830,686)

Transactions with non-controlling interest

(209,122)

(209,122)

Retained earnings

443,578

303,177

Non-controlling interest

19,275

15,881

Total liabilities

944,077

965,791

Non-current liabilities

691,627

786,791

Borrowings

22

536,110

632,925

Lease liabilities

23

36,725

31,088

Trade and other payables

26

1,732

-

Deferred tax liabilities

25

117,060

122,778

Current liabilities

252,450

179,000

Borrowings

22

211,816

153,276

Lease liabilities

23

3,439

1,810

Trade and other payables

26

36,705

23,540

Current income tax liabilities

490

374

Total equity and liabilities

1,443,468

1,327,169


The Board of Directors of Global Ports Investments Plc approved and authorised these consolidated financial statements for issue on 02 March 2022.



Soren Jakobsen, Director

Britta Dalunde, Director


The notes are an integral part of these consolidated financial statements.